{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["足球场"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"足球场","index":0,"n_rows":117,"n_cols":20,"rows_kept":117,"merged":[[0,0,0,19],[1,0,1,19],[61,5,63,5],[117,0,117,6]]}
["劳务清包单项人工费"]
["工程名称：茶城建设2023年皇茶大道附属设施新建项目"]
["序号","名称","单位","暂估工程量","单价（元，含税）\n（保留整数）","工作内容","备注"]
["一","劳务清包报价"]
[1,"场地平整","m2",{"v":1,"d":"1.00"},2,"机械碾压、夯实、平整"]
[2,"挖一般土方","m3",{"v":1,"d":"1.00"},8,"机械挖土方：包括挖土、挖死角、修理边坡、人工配合清底、积水抽排等全部内容"]
[3,"挖一般石方","m3",{"v":1,"d":"1.00"},16,"机械挖石方：包括破碎、挖石、挖死角、修理边坡、人工配合清底、积水抽排等全部内容"]
[4,"挖沟槽、基坑土方","m3",{"v":1,"d":"1.00"},13,"机械挖沟槽土方：包括挖土、挖死角、修理边坡、人工配合清底、积水抽排等全部内容"]
[5,"挖沟槽、基坑石方","m3",{"v":1,"d":"1.00"},26,"机械挖沟槽石方：包括破碎、挖石、挖死角、修理边坡、人工配合清底、积水抽排等全部内容"]
[6,"土石方回填","m3",{"v":1,"d":"1.00"},7,"包含土石方内转、回填、压实"]
[7,"3:7灰土层","m3",{"v":1,"d":"1.00"},36,"灰土拌合、场内转运、回填压实"]
[8,"余方弃置","m3",{"v":1,"d":"1.00"},31,"包含土石方上、下车，汽车运输，弃土倒场费等，运距综合考虑。"]
[9,"零星砌筑（包括砖胎模、台阶等）","m3",{"v":1,"d":"1.00"},351,"1.砂浆制作、运输 2.砌砖 3.刮缝 4.砖砌筑 5.材料运输",null,{"$f":"4261+180-3577","v":864},24004.52,58905.65,{"$f":"H13/I13*J13","v":2120.20409489546}]
[10,"零星抹灰（包括砖胎模抹灰、防潮层等）","m2",{"v":1,"d":"1.00"},19,"1.基层清理 2.砂浆制作、运输 3.底层抹灰 4.抹面层"]
[11,"人工检底","m2",{"v":1,"d":"1.00"},11,"1.排地表水 2.土方开挖 3.运输"]
[12,"旋挖桩","m",{"v":1,"d":"1.00"},437,"1.钻孔、护筒安装2.清理桩孔3.钢筋笼安装4.混凝土制作、运输、灌注、振捣、养护."]
[13,"破桩头","个",{"v":1,"d":"1.00"},602,"人工破碎桩头混凝土、清理建渣"]
[14,"正负零下基础钢筋制安","t",{"v":1,"d":"1.00"},1413,"1.钢筋制作、运输 2.钢筋安装 3.焊接（绑扎）",null,{"$f":"(187+373.156)*2+112.629+24.395+32.64+29.52","v":1319.496},{"$f":"H18*1.06","v":1398.66576}]
[15,"预埋铁件","t",{"v":1,"d":"1.00"},2683,"预埋件制作、安装"]
[16,"正负零下基础砼浇筑","m3",{"v":1,"d":"1.00"},57,"1.正负零下结构混凝土混凝土制作、运输、浇筑、振捣、养护",null,{"$f":"7044.4*2+1587.27+370.29+376.52+560.03","v":16982.91}]
[17,"正负零下模板制安","m2",{"v":1,"d":"1.00"},56,"1.模板及支架（撑）制作、安装、拆除、堆放、运输及清理模内杂物、刷隔离剂等2.包含：除木方、模板、止水丝杆外的一切辅材。",null,8457.31,2551.89,823.85,688.38,711.8,{"$f":"H21*2+I21+J21+K21+L21","v":21690.54},{"$f":"M21/D112","v":21690.54}]
[18,"正负零上模板制安","m2",{"v":1,"d":"1.00"},54,"1.模板及支架（撑）制作、安装、拆除、堆放、运输及清理模内杂物、刷隔离剂等 2.包含：除木方、模板、止水丝杆外的一切辅材。",null,{"$f":"52013.31+6215.3","v":58228.61},{"$f":"16714.08+2269.87","v":18983.95},1874.81,2213.42,2289.68,{"$f":"H22*2+I22+J22+K22+L22","v":141819.08},{"$f":"M22/D59","v":141819.08}]
[19,"正负零上楼层钢筋制安","m2",{"v":1,"d":"1.00"},71,"1.钢筋制作、运输 2.钢筋安装 \n3.焊接（绑扎）"]
[20,"正负零上楼层混凝土浇筑","m2",{"v":1,"d":"1.00"},25,"1.正负零上结构混凝土混凝土制作、运输、浇筑、振捣、养护"]
[21,"砖砌体（包括二装砼浇筑）","m3",{"v":1,"d":"1.00"},347,"1.砂浆制作、运输 2.砌砖 3.刮缝 4.砖砌筑 5.材料运输.6二装砼浇筑单价同砌体单价"]
[22,"脚手架搭设（标化）","m2",{"v":1,"d":"1.00"},35,"1．场内、场外材料搬运 2．搭、拆脚手架、斜道、上料平台。 3．安全网的铺设。 4.选择附墙点与主体连接。 5.测试电动装置、安全锁等。 6．拆除脚手架后材料的堆放。"]
[23,"垫层砼浇筑（包括脚手架垫层）","m2",{"v":1,"d":"1.00"},14,"1.混凝土制作、运输、浇筑、振捣、养护。",null,{"$f":"D24*0.05","v":0.05},{"$nulls":7},{"$f":"99.6+29.6","v":129.2},{"$f":"P27*2*2","v":516.8}]
[24,"室内水泥砂浆地坪","m2",{"v":1,"d":"1.00"},16,"1.基层清理 2.抹找平层 3.抹面层 4.材料运输。",{"$nulls":8},{"$f":"1.3+2.9+5.2+3.4","v":12.8},{"$f":"O28*8","v":102.4}]
[25,"细石砼地面（或保护层）","m2",{"v":1,"d":"1.00"},17,"1.基层处理 2.混凝土制作、运输、铺筑、养护。"]
[26,"水泥砂浆保护层（找坡层）","m2",{"v":1,"d":"1.00"},12,"1.基层清理 2.砂浆制作、运输 3.底层抹灰 4.抹面层。"]
[27,"内墙抹灰","m2",{"v":1,"d":"1.00"},18,"1.基层清理 2.砂浆制作、运输 3.底层抹灰 4.抹面层。",{"$nulls":8},{"$f":"276*1.5*4.5","v":1863},{"$f":"259*2*5.3","v":2745.4},{"$f":"259*2*4.4*5","v":11396},{"$f":"259*2*6.2","v":3211.6},{"$f":"150*2*4.6","v":1380}]
[28,"外墙抹灰","m2",{"v":1,"d":"1.00"},32,"1.基层清理 2.砂浆制作、运输 3.底层抹灰 4.抹面层。",{"$nulls":8},{"$f":"259*38.9","v":10075.1}]
[29,"外墙保温板","m2",{"v":1,"d":"1.00"},22,"1.基层处理 2.保温板粘贴"]
[30,"墙面、天棚涂料","m2",{"v":1,"d":"1.00"},16,"1.基层处理 2.刷（喷）涂料两遍"]
[31,"墙面、天棚刮腻子","m2",{"v":1,"d":"1.00"},15,"1.基层处理 2.满刮腻子两遍"]
[32,"顶棚抹灰","m2",{"v":1,"d":"1.00"},18,"1.基层清理 2.砂浆制作、运输 3.底层抹灰 4.抹面层。",{"$nulls":8},{"$f":"22276*0.9","v":20048.4},{"$f":"O36*1.2","v":24058.08}]
[33,"内墙面砖（墙砖）","m2",{"v":1,"d":"1.00"},42,"1.基层清理 2.砂浆制作、运输 3.粘结层铺贴 4.面层安装 5.嵌缝。",{"$nulls":8},{"$f":"12.6*2+9.1*2+5.6+9.6+16+15+15*2+7.7+9.1+11.8","v":148.2},{"$f":"O37*5.3","v":785.46},{"$f":"12.6*2+9.1*2+5.6+9.6+15*2+7.7+9.1+11.8","v":117.2},{"$f":"Q37*4.4*5","v":2578.4},{"$f":"Q37*6.2","v":726.64},{"$f":"S37+R37+P37","v":4090.5}]
[34,"成品隔断","m2",{"v":1,"d":"1.00"},20,"预埋件安装、隔断安装"]
[35,"棕色铝方通安装","m",{"v":1,"d":"1.00"},23,"铝方通切割、预埋、安装"]
[36,"GRC装饰线条安装","m",{"v":1,"d":"1.00"},41,"基层处理、GRC线条安装"]
[37,"窗防护栏杆、坡道栏杆","m",{"v":1,"d":"1.00"},72,"预埋件安装、护栏打磨、切割、安装"]
[38,"屋面及顶板（含找平层、找坡层、刚性层、保护层）","m2",{"v":1,"d":"1.00"},56,"1.水泥砂浆找平层，保护层，透气管安装，找坡层及刚性层（屋面保温板铺设）"]
[39,"室内防水保护层、找平层","m2",{"v":1,"d":"1.00"},13,"1.基层清理 2.抹找平层 3.抹面层 4.材料运输",{"$nulls":8},{"$f":"9.58*2+5*2+1.7+5.6+15+12.5+3.26+5.15+12*2+8.5","v":104.87},{"$f":"9.58*2+5*2+1.7+5.6+3.26+5.15+12*2+8.5","v":77.37},{"$f":"P43*6","v":464.22},{"$f":"O43+Q43","v":569.09}]
[40,"屋面及天沟隔离层","m2",{"v":1,"d":"1.00"},8,"1.基层处理 2.刷底油 3.铺油土工布"]
[41,"屋面分割缝","m",{"v":1,"d":"1.00"},10,"1.嵌缝木条2.嵌缝建筑油膏",{"$nulls":8},{"$f":"26*13*2+99.6*5","v":1174}]
[42,"屋面变形缝","m",{"v":1,"d":"1.00"},15,"1.嵌缝木条2.嵌缝建筑油膏",{"$nulls":8},{"$f":"8.3*2+4.8*2","v":26.2}]
[43,"抹灰钢丝网、玻纤网","m2",{"v":1,"d":"1.00"},9,"1.铺贴钢丝网、铆固等全部操作过程。"]
[44,"铝合金方板天棚","m2",{"v":1,"d":"1.00"},48,"1.基层清理、吊杆安装 2.龙骨安装 3.基层板铺贴 4.面层铺贴 5.嵌缝 6.刷防护材料7.材料另计 8.材料二次转运"]
[45,"防滑地砖300*300","m2",{"v":1,"d":"1.00"},46,"1.基层清理 2.砂浆制作、运输 3.粘结层铺贴 4.面层安装 5.嵌缝"]
[46,"仿石地砖","m2",{"v":1,"d":"1.00"},47,"1.基层清理 2.砂浆制作、运输 3.粘结层铺贴 4.面层安装 5.嵌缝",null,{"$f":"633/24004.52*56776","v":{"v":1497.18503015265,"d":"1497.19"}},14880,{"$nulls":5},{"$f":"22276-580-100+825","v":22421},{"$f":"25*11*3","v":825}]
[47,"地砖踢脚线 ","m2",{"v":1,"d":"1.00"},62,"1.踢脚线高度 :100mm2.界面剂一道，9厚1:2水泥砂浆（内掺建筑胶）3.5-10厚地砖踢脚",{"$nulls":8},{"$f":"276*1.5*0.1","v":41.4},{"$f":"259*2*0.1","v":51.8},{"$f":"259*2*0.1*5","v":259},{"$f":"259*2*0.1","v":51.8},{"$f":"150*2*0.1","v":30}]
[48,"水泥砂浆踢脚线","m2",{"v":1,"d":"1.00"},29,"1.做法：05j909图集TJ4 踢2D"]
[49,"银镜安装","套",{"v":1,"d":"1.00"},110,"基层处理、银镜安装"]
[50,"固定不锈钢把手","套",{"v":1,"d":"1.00"},117,"把手制作、安装"]
[51,"洗漱台安装","套",{"v":1,"d":"1.00"},243,"洗漱台安装、附件安装、打胶"]
[52,"蹲便器安装","套",{"v":1,"d":"1.00"},103,"蹲便器安装、附件安装、打胶"]
[53,"座便器安装","套",{"v":1,"d":"1.00"},126,"座便器安装、附件安装、打胶"]
[54,"小便器安装","套",{"v":1,"d":"1.00"},106,"小镖旗安装、附件安装、打胶"]
[55,"室内水电安装","m2",{"v":1,"d":"1.00"},62,"强电、给排水、现场临水临电按省标施工(电表水表后开始施工)，弱电管线预埋。"]
[56,"排水沟（综合）","m",{"v":1,"d":"1.00"},50,"模板、抹灰、沟底、砖砌体等"]
[57,"雨水箅子（沟盖板等）","m",{"v":1,"d":"1.00"},33,"1.安装截水沟铸铁箅子",null,{"$f":"58.97","v":58.97},{"$f":"11.41*11","v":125.51},{"$f":"8.29*6","v":49.74},{"$f":"234.22*0.4","v":93.688}]
[58,"植钢筋、螺杆 直径(mm) φ6.5-φ8","根",{"v":1,"d":"1.00"},3,"定位、钻孔、清孔、钢筋螺杆除锈、打磨、配胶灌注、钢筋及螺杆埋植、保护、清理工作面等。",null,58.97,{"$f":"H62*0.7","v":41.279}]
[59,"植钢筋、螺杆 直径(mm) 10","根",{"v":1,"d":"1.00"},3,null,null,{"$f":"0.52*D42","v":0.52}]
[60,"植钢筋、螺杆 直径(mm) 12-14","根",{"v":1,"d":"1.00"},5,null,null,{"$f":"0.3*D26","v":0.3}]
[61,"机械连接φ20-φ32","个",{"v":1,"d":"1.00"},15,"1.钢筋套丝2.套筒连接"]
[62,"散水","m",{"v":1,"d":"1.00"},56,"1.地基夯实 2.铺设垫层 \n3.模板及支撑制作、安装、拆除、堆放、运输及清理模内杂物、刷隔离剂等 4.混凝土制作、运输、浇筑、振捣、养护 5.变形缝填塞",null,{"$f":"114.65*2+58.97*2","v":347.24},{"$f":"42.35*2+106.3","v":191},{"$f":"H66*2+I66","v":885.48}]
[63,"坡道","m2",{"v":1,"d":"1.00"},54,"1.地基夯实 2.铺设垫层 \n3.模板及支撑制作、安装、拆除、堆放、运输及清理模内杂物、刷隔离剂等 4.混凝土制作、运输、浇筑、振捣、养护 \n5.变形缝填塞"]
[64,"室外台阶","m2",{"v":1,"d":"1.00"},130,"1.地基夯实 2.铺设垫层 \n3.模板及支撑制作、安装、拆除、堆放、运输及清理模内杂物、刷隔离剂等 4.混凝土制作、运输、浇筑、振捣、养护 "]
[65,"台阶贴花岗石","m2",{"v":1,"d":"1.00"},80,"1.基层清理 2.砂浆制作、运输 3.粘结层铺贴 4.面层安装 5.嵌缝"]
[66,"楼梯、台阶贴砖","m2",{"v":1,"d":"1.00"},80,"1.基层清理 2.砂浆制作、运输 3.粘结层铺贴 4.面层安装 5.嵌缝"]
[67,"花池贴砖","m2",{"v":1,"d":"1.00"},62,"1.基层清理 2.砂浆制作、运输 3.粘结层铺贴 4.面层安装 5.嵌缝"]
[68,"花岗石道牙","m",{"v":1,"d":"1.00"},44,"1.基层清理 2.砂浆制作、运输 3.粘结层铺贴 4.道牙安装"]
[69,"总平路平石、路缘石","m",{"v":1,"d":"1.00"},22,"1.开槽 ；2.基础、垫层铺筑 ；3.侧（平、缘）石安砌"]
[70,"总平石材铺装（花岗石）","m2",{"v":1,"d":"1.00"},58,"1.基层清理 ；2.抹找平层 ；3.面层铺设、磨边 ；4.嵌缝 ；5.刷防护材料 ；6.酸洗、打蜡 ；7.材料运输"]
[71,"混凝土垫层、地坪浇筑","m2",{"v":1,"d":"1.00"},16,"人工、机械配合浇筑、振捣、收面、养护等，不含混凝土材料"]
[72,"级配碎石垫层","m2",{"v":1,"d":"1.00"},10,"人工、机械配合摊铺、压实、成型，不含碎石材料"]
[73,"砂砾石垫层 ","m2",{"v":1,"d":"1.00"},13,"人工、机械配合摊铺、压实、成型，不含砂砾石材料"]
[74,"绿色混凝土植草砖粘贴","m2",{"v":1,"d":"1.00"},48,"砂浆制作、材料转运、植草砖粘贴"]
[75,"浆砌毛石挡土墙","m3",{"v":1,"d":"1.00"},293,"砂浆制作、材料转运、人工砌筑、勾缝"]
[76,"C25透水混凝土120厚","m2",{"v":1,"d":"1.00"},60,"现场拌和、浇筑、切缝、养护"]
[77,"足球场围网","m2",{"v":1,"d":"1.00"},44,"预埋件安装、围网安装"]
[78,"足球门","个",{"v":1,"d":"1.00"},510,"预埋件安装、球门安装"]
[79,"总平雨水井、污水井（砖砌井、砼井）","座",{"v":1,"d":"1.00"},350,"1.地基夯实 2.铺设垫层 \n3.模板及支撑制作、安装、拆除、堆放、运输及清理模内杂物、刷隔离剂等 4.混凝土制作、运输、浇筑、振捣、养护 5.砖砌体砌筑、抹灰。\n"]
[80,"总平雨水井、污水井（成品井）","座",{"v":1,"d":"1.00"},125,"1.垫层、基础材质及厚度：综合考虑；2.检查井材质、规格：一次性注塑成型加筋塑料检查井（材质HDPE),防护型安装,详08SS523，符合《建筑小区排水用塑料检查井》CJ/T233-2006标准要求；3.井筒、井盖、井圈材质及规格：井盖，井圈综合考虑；4.井筒防坠网，做法详设计图纸；5.其他：满足设计及规范要求"]
[81,"总平排水管道安装（聚乙烯PE双壁波纹管 DN400）","m",{"v":1,"d":"1.00"},32,"管道调运、铺设、接口处理"]
[82,"总平排水管道安装（聚乙烯PE双壁波纹管 DN300）","m",{"v":1,"d":"1.00"},24,"管道调运、铺设、接口处理"]
[83,"总平排水管道安装（聚乙烯PE双壁波纹管 DN200）","m",{"v":1,"d":"1.00"},19,"管道调运、铺设、接口处理"]
[84,"总平穿孔排水盲管 φ150PVC","m",{"v":1,"d":"1.00"},14,"管道调运、铺设、接口处理"]
[85,"总平给水管道安装（钢丝网骨架塑料（聚乙烯）复合管 DN100）","m",{"v":1,"d":"1.00"},17,"1.管道安装 ；2.管件安装 ；3.塑料卡固定 ；4. 压力试验 ；5. 吹扫、冲洗 "]
[86,"总平给水管道安装（钢丝网骨架塑料（聚乙烯）复合管 DN50）","m",{"v":1,"d":"1.00"},13,"1.管道安装 ；2.管件安装 ；3.塑料卡固定 ；4. 压力试验 ；5. 吹扫、冲洗 "]
[87,"中粗砂包管","m3",{"v":1,"d":"1.00"},31,"场内转运、回填、夯实，不含中粗砂"]
[88,"混凝土基础、包管","m3",{"v":1,"d":"1.00"},63,"含支模、浇筑混凝土，不含混凝土"]
[89,"总平强弱电线管（镀锌钢管）","m",{"v":1,"d":"1.00"},14,"1.预留沟槽 ；2.钢索架设（拉紧装置安装） ；3.电线管路敷设 ；4.接地"]
[90,"总平强弱电线管（PVC管）","m",{"v":1,"d":"1.00"},5,"1.预留沟槽 ；2.钢索架设（拉紧装置安装） ；3.电线管路敷设 ；4.接地"]
[91,"总平电缆敷设","m",{"v":1,"d":"1.00"},18,"电缆穿管敷设、接头、线卡等。"]
[92,"总平强弱电线穿管","m",{"v":1,"d":"1.00"},4,"穿线、接线、调试"]
[93,"总平三通强弱电手孔井","座",{"v":1,"d":"1.00"},517,"含垫层、基础、砌筑、抹灰、井盖安装等；不含混凝土、砂浆、砖、井盖等材料"]
[94,"总平四通强弱电手孔井","座",{"v":1,"d":"1.00"},677,"含垫层、基础、砌筑、抹灰、井盖安装等；不含混凝土、砂浆、砖、井盖等材料"]
[95,"总平高杆灯 立柱高14m","套",{"v":1,"d":"1.00"},1873,"挖基础、基础浇筑、预埋件安装、路灯吊装、安装、调试"]
[96,"总平高杆灯 立柱高6m","套",{"v":1,"d":"1.00"},1250,"挖基础、基础浇筑、预埋件安装、路灯吊装、安装、调试"]
[97,"总平监控 立柱高3.5m","套",{"v":1,"d":"1.00"},477,"挖基础、基础浇筑、预埋件安装、立杆吊装、监控安装条石"]
[98,"绿化用地整理","m2",{"v":1,"d":"1.00"},6,"人工松土、平整"]
[99,"种植土回填","m3",{"v":1,"d":"1.00"},12,"人工回填、平整、造型"]
[100,"乔木栽植","株",{"v":1,"d":"1.00"},812,"乔木吊移、栽种、支撑、成活、养护"]
[101,"灌木、球类植物栽植","株",{"v":1,"d":"1.00"},55,"植物栽种、成活、养护"]
[102,"地被植物栽植","m2",{"v":1,"d":"1.00"},16,"植物栽种、成活、养护"]
[103,"草皮栽植","m2",{"v":1,"d":"1.00"},9,"植物栽种、成活、养护"]
[104,"吊车（25T)","台班",{"v":1,"d":"1.00"},2033]
[105,"塔机、施工电梯机","m2",{"v":1,"d":"1.00"},63,"塔机安拆、检测、租金、操作人员工资等，按建筑面积包干。"]
[106,"木方、模板、钢矩管等周转材料费","m2",{"v":1,"d":"1.00"},67,"1.木方、模板、钢矩管。2.木工配套的小型机具3.按建筑面积包干使用。"]
[107,"钢管、扣件、工字钢、外架防护网、硬防护钢网片、架板、等防护材料。","m2",{"v":1,"d":"1.00"},40,"1.钢管、扣件、工字钢的租金、运费、损耗等.2.外架防护网包括（平网、立网）、四口五临边的防护材料.3.按建筑面积包干4.按标化工地标准"]
[108,"安全文明辅助人工费","元",{"v":1,"d":"1.00"},{"v":0.0042,"d":"0.42%"},"施工范围内所有垃圾清理、材料堆码、材料转运、公共卫生清扫、宣传条幅的悬挂、维护、拆除。每道工序完成后的清理工作。现场需重复使用利用的材料按要求堆码。所有安全通道、临时楼梯、爬梯的搭设、拆除。以竣工结算总金额为计算基数"]
[109,"清单项目以外零星用工(技工)","工日",{"v":1,"d":"1.00"},283,"清单项目以外的用工"]
[110,"清单项目以外零星用工(普工)","工日",{"v":1,"d":"1.00"},152,"清单项目以外的用工"]
[111,"活动板房搭设","m2",{"v":1,"d":"1.00"},202,"项目部、钢筋房、木工房等"]
[112,"管理费","元",{"v":1,"d":"1.00"},{"v":0.0209,"d":"2.09%"},"施工期间现场管理人员工资费用，以竣工结算总金额为计算基数"]
[113,"资料费","总额",{"v":1,"d":"1.00"},{"v":0.007,"d":"0.70%"},"施工过程资料、资料归档、备案"]